Casedeck.

IB · M&A · PE

1

2

3

Equity Bridge

Enterprise Value

—

—

1

EBIT

2

WACC

%

Terminal Growth g

%

—

1

Purchase Enterprise Value

—

2

Exit EBITDA

Mio. €

Exit-Multiple

x

—

1

2

Applied multiple

x

—

1

2

—

1

Δ €

Δ €

Δ €

Δ €

2

—

1

%

2

—